Org.nr 884 145 732 2019 → 2020 Year-over-year analysis

A SUPPORT VESTFOLD AS: årsregnskap 2020 vs 2019

Shrank 24% on revenue, weaker earnings

approved 2021-04-25; registry 2021-05-19; journal 2021 236747

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A SUPPORT VESTFOLD AS. Revenue 586.5k NOK → 444.7k NOK (-24.2%). Net result +35.7k NOK → +4 752 NOK. Equity 211.5k NOK → 216.2k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A SUPPORT VESTFOLD AS.

Scorecard

Revenue
586.5k NOK 444.7k NOK
-24.2%
Operating result
+2 019 NOK +2 823 NOK
+39.8%
Net result
+35.7k NOK +4 752 NOK
-86.7%
Equity
211.5k NOK 216.2k NOK
+2.2%
Cash
243.8k NOK 314.8k NOK
+29.1%
Total assets
397.9k NOK 370.0k NOK
-7.0%

What improved

  • ↑

    Operating result improved

    Operating result +2 019 NOK → +2 823 NOK (op. margin 0.3% → 0.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 211.5k NOK → 216.2k NOK (equity ratio 53.2% → 58.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 243.8k NOK → 314.8k NOK (+29.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 265.3k NOK → 238.5k NOK (45% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 586.5k NOK to 444.7k NOK (-24.2% YoY). Calculated

  • ↓

    Net result weakened

    Net result +35.7k NOK → +4 752 NOK (net margin 6.1% → 1.1%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.12m NOK → 32.0k NOK (-99.0% YoY). Calculated