Org.nr 884 145 732 2021 → 2022 Year-over-year analysis

A SUPPORT VESTFOLD AS: årsregnskap 2022 vs 2021

Shrank 51% on revenue, weaker earnings

approved 2023-04-14; registry 2023-06-29; journal 2023 542208

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A SUPPORT VESTFOLD AS. Revenue 922.9k NOK → 454.7k NOK (-50.7%). Net result +48.4k NOK → +5 747 NOK. Equity 264.6k NOK → 270.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
922.9k NOK 454.7k NOK
-50.7%
Operating result
+59.9k NOK +5 734 NOK
-90.4%
Net result
+48.4k NOK +5 747 NOK
-88.1%
Equity
264.6k NOK 270.3k NOK
+2.2%
Cash
417.5k NOK 350.9k NOK
-15.9%
Total assets
477.6k NOK 353.0k NOK
-26.1%

What improved

  • ↑

    Equity strengthened

    Book equity 264.6k NOK → 270.3k NOK (equity ratio 55.4% → 76.6%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 922.9k NOK to 454.7k NOK (-50.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +59.9k NOK → +5 734 NOK (op. margin 6.5% → 1.3%). Calculated

  • ↓

    Net result weakened

    Net result +48.4k NOK → +5 747 NOK (net margin 5.2% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 417.5k NOK → 350.9k NOK (-15.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 654.7k NOK → 3.30m NOK (71% → 725% of revenue). Calculated