Org.nr 919 993 626 2019 → 2020 Year-over-year analysis

A SVELA MASKIN AS: årsregnskap 2020 vs 2019

Returned to profit

approved 2021-04-27; registry 2021-05-31; journal 2021 245501

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A SVELA MASKIN AS. Revenue 7.71m NOK → 7.51m NOK (-2.6%). Net result -108.3k NOK → +182.3k NOK. Equity 740.5k NOK → 922.8k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A SVELA MASKIN AS.

Scorecard

Revenue
7.71m NOK 7.51m NOK
-2.6%
Operating result
-135.3k NOK +243.6k NOK
+280.1%
Net result
-108.3k NOK +182.3k NOK
+268.4%
Equity
740.5k NOK 922.8k NOK
+24.6%
Cash
49.7k NOK 422.0k NOK
+749.3%
Total assets
1.57m NOK 1.87m NOK
+19.3%

What improved

  • ↑

    Operating result improved

    Operating result -135.3k NOK → +243.6k NOK (op. margin -1.8% → 3.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 108.3k NOK to a profit of 182.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 740.5k NOK → 922.8k NOK (equity ratio 47.3% → 49.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 49.7k NOK → 422.0k NOK (+749.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.58m NOK → 1.40m NOK (21% → 19% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.71m NOK to 7.51m NOK (-2.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.37× → 0.33× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 3.32m NOK → 2.92m NOK (-11.9% YoY). Calculated