Org.nr 998 793 963 2015 → 2016 Year-over-year analysis

A.T.M INVEST AS: årsregnskap 2016 vs 2015

Grew 107% on revenue, returned to profit

approved 2017-06-09; registry 2017-07-01; journal 2017 572481

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A.T.M INVEST AS. Revenue 905 NOK → 1 871 NOK (+106.7%). Net result -1.23m NOK → +389.4k NOK. Equity 6.79m NOK → 2.19m NOK.

On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A.T.M INVEST AS.

Scorecard

Revenue
905 NOK 1 871 NOK
+106.7%
Operating result
n/m +1.06m NOK
—
Net result
-1.23m NOK +389.4k NOK
+131.5%
Equity
6.79m NOK 2.19m NOK
-67.8%
Cash
305.5k NOK 961.2k NOK
+214.7%
Total assets
33.31m NOK 36.37m NOK
+9.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 905 NOK to 1 871 NOK (+106.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.23m NOK to a profit of 389.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 305.5k NOK → 961.2k NOK (+214.7% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 6.79m NOK → 2.19m NOK (equity ratio 20.4% → 6.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 258.22× → 0.04× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 33.01m NOK → 26.25m NOK. Reported fact