Org.nr 948 735 377 2002 → 2003 Year-over-year analysis

A T MASKIN AS: årsregnskap 2003 vs 2002

Cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A T MASKIN AS. Net result -64.4k NOK → -64.7k NOK. Equity -80.8k NOK → 54.5k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-63.1k NOK -64.2k NOK
-1.7%
Net result
-64.4k NOK -64.7k NOK
-0.5%
Equity
-80.8k NOK 54.5k NOK
+167.4%
Cash
7 956 NOK 1 113 NOK
-86.0%
Total assets
299.2k NOK 261.1k NOK
-12.7%

What improved

  • ↑

    Equity strengthened

    Book equity -80.8k NOK → 54.5k NOK (equity ratio -27.0% → 20.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 250.2k NOK → 3 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -63.1k NOK → -64.2k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 7 956 NOK → 1 113 NOK (-86.0% YoY). Calculated