Org.nr 948 735 377 2012 → 2013 Year-over-year analysis

A T MASKIN AS: årsregnskap 2013 vs 2012

Mixed movements in the accounts

approved 2014-06-30; registry 2014-08-06; journal 2014 632833

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A T MASKIN AS. Revenue 15.0k NOK → 15.0k NOK (0.0%). Equity -237.9k NOK → -263.8k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A T MASKIN AS.

Scorecard

Revenue
15.0k NOK 15.0k NOK
0.0%
Operating result
-14.1k NOK -27.9k NOK
-97.7%
Net result
-12.7k NOK n/m
—
Equity
-237.9k NOK -263.8k NOK
-10.9%
Cash
5 393 NOK 6 417 NOK
+19.0%
Total assets
89.4k NOK 70.4k NOK
-21.2%

What improved

  • ↑

    Cash rose

    Bank deposits 5 393 NOK → 6 417 NOK (+19.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -14.1k NOK → -27.9k NOK (op. margin -94.2% → -186.2%). Calculated

  • ↓

    Equity eroded

    Book equity -237.9k NOK → -263.8k NOK (equity ratio -266.1% → -374.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -374.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation