Org.nr 999 211 852 2015 → 2016 Year-over-year analysis

A-T-O AS: årsregnskap 2016 vs 2015

Another loss-making year

approved 2017-06-25; registry 2017-06-27; journal 2017 546722

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-T-O AS. Revenue 0 NOK → 525.4k NOK. Net result -9 348 NOK → -16.3k NOK. Equity 18.0k NOK → 1 697 NOK.

On the constructive side: revenue rose; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A-T-O AS.

Scorecard

Revenue
0 NOK 525.4k NOK
—
Net result
-9 348 NOK -16.3k NOK
-74.8%
Equity
18.0k NOK 1 697 NOK
-90.6%
Cash
18.6k NOK 98.1k NOK
+428.4%
Total assets
31.1k NOK 140.5k NOK
+352.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 525.4k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 18.6k NOK → 98.1k NOK (+428.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -9 348 NOK → -16.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.0k NOK → 1 697 NOK (equity ratio 58.0% → 1.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.55× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 34 NOK → 319.7k NOK (+940338.2% YoY). Calculated