Org.nr 999 211 852 2022 → 2023 Year-over-year analysis

A-T-O AS: årsregnskap 2023 vs 2022

Grew 16% on revenue, slipped into loss

approved 2024-06-30; registry 2024-07-03; journal 2024 593784

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-T-O AS. Revenue 324.9k NOK → 375.7k NOK (+15.6%). Net result +17.5k NOK → -123.1k NOK. Equity -143.2k NOK → -266.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-T-O AS.

Scorecard

Revenue
324.9k NOK 375.7k NOK
+15.6%
Operating result
+22.5k NOK -157.9k NOK
-802.6%
Net result
+17.5k NOK -123.1k NOK
-802.5%
Equity
-143.2k NOK -266.4k NOK
-86.0%
Cash
58.0k NOK 42.1k NOK
-27.5%
Total assets
233.2k NOK 260.1k NOK
+11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 324.9k NOK to 375.7k NOK (+15.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +22.5k NOK → -157.9k NOK (op. margin 6.9% → -42.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 17.5k NOK profit to a loss of 123.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -143.2k NOK → -266.4k NOK (equity ratio -61.4% → -102.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 58.0k NOK → 42.1k NOK (-27.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -102.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 161.6k NOK → 331.0k NOK (+104.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact