Org.nr 928 120 112 2021 → 2022 Year-over-year analysis

A&T TRENING AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

registry 2023-05-25; journal 2023 425174

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A&T TRENING AS. Net result -25.0k NOK → -169.1k NOK. Equity 5 006 NOK → 210.4k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
n/m 628.6k NOK
—
Operating result
-25.0k NOK -169.1k NOK
-576.5%
Net result
-25.0k NOK -169.1k NOK
-576.5%
Equity
5 006 NOK 210.4k NOK
+4103.9%
Cash
n/m 54.5k NOK
—
Total assets
14.9k NOK 316.3k NOK
+2021.7%

What improved

  • ↑

    Equity strengthened

    Book equity 5 006 NOK → 210.4k NOK (equity ratio 33.6% → 66.5%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 404.5k NOK (+374.5k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -25.0k NOK → -169.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -25.0k NOK → -169.1k NOK. Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.51× → 0.52× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated