A-TAK AS: årsregnskap 2021 vs 2020
Shrank 33% on revenue, weaker earnings
approved 2022-06-30; registry 2022-07-12; journal 2022 684740
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A-TAK AS. Revenue 815.2k NOK → 546.8k NOK (-32.9%). Net result -206.6k NOK → -689.9k NOK. Equity -177.1k NOK → -866.9k NOK.
On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-TAK AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 30.0k NOK → 38.6k NOK (+29.0% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.54× → 1.81×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 815.2k NOK to 546.8k NOK (-32.9% YoY). Calculated
-
↓
Operating result weakened
Operating result -206.6k NOK → -687.1k NOK (op. margin -25.3% → -125.6%). Calculated
-
↓
Net result weakened
Net result -206.6k NOK → -689.9k NOK (net margin -25.3% → -126.2%). Calculated
-
↓
Equity eroded
Book equity -177.1k NOK → -866.9k NOK (equity ratio -83.8% → -290.7%). Calculated
-
↓
COGS moved
COGS / varekostnad 121.6k NOK → 447.8k NOK (+268.3% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -290.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 2. Reported fact