Org.nr 925 378 038 2024 → 2025 Year-over-year analysis

A-TAK AS: årsregnskap 2025 vs 2024

Grew 14% on revenue, weaker earnings, cash halved-plus

registry 2026-04-18; journal 2026 382303

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A-TAK AS. Revenue 4.24m NOK → 4.85m NOK (+14.2%). Net result +3.60m NOK → +332.7k NOK. Equity 420.4k NOK → 753.1k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened; cash fell.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A-TAK AS.

Scorecard

Revenue
4.24m NOK 4.85m NOK
+14.2%
Operating result
+783 NOK +443.91m NOK
+56693103.4%
Net result
+3.60m NOK +332.7k NOK
-90.8%
Equity
420.4k NOK 753.1k NOK
+79.1%
Cash
992.1k NOK 365.1k NOK
-63.2%
Total assets
1.27m NOK 1.49m NOK
+16.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.24m NOK to 4.85m NOK (+14.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +783 NOK → +443.91m NOK (op. margin 0.0% → 9157.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 420.4k NOK → 753.1k NOK (equity ratio 33.0% → 50.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.64×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3.60m NOK → +332.7k NOK (net margin 84.8% → 6.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 992.1k NOK → 365.1k NOK (-63.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 83.8k NOK → 1.83m NOK (+2087.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 3. Reported fact