Org.nr 997 131 584 2011 → 2012 Year-over-year analysis

A-TAXI AS: årsregnskap 2012 vs 2011

Grew 33% on revenue, stronger earnings, fresh owner capital

approved 2013-05-08; registry 2013-06-10; journal 2013 444180

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A-TAXI AS. Revenue 176.1k NOK → 233.4k NOK (+32.5%). Net result +1 848 NOK → +18.0k NOK. Equity 103.8k NOK → 121.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-TAXI AS.

Scorecard

Revenue
176.1k NOK 233.4k NOK
+32.5%
Operating result
+1 791 NOK +22.4k NOK
+1151.1%
Net result
+1 848 NOK +18.0k NOK
+871.6%
Equity
103.8k NOK 121.8k NOK
+17.3%
Cash
101.8k NOK 98.5k NOK
-3.2%
Total assets
109.8k NOK 132.4k NOK
+20.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 176.1k NOK to 233.4k NOK (+32.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 791 NOK → +22.4k NOK (op. margin 1.0% → 9.6%). Calculated

  • ↑

    Net result improved

    Net result +1 848 NOK → +18.0k NOK (net margin 1.0% → 7.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 103.8k NOK → 121.8k NOK (equity ratio 94.5% → 92.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2 102 NOK → 102.0k NOK (+99.9k NOK). Reported fact

What deteriorated

  • ↓

    Cash fell

    Bank deposits 101.8k NOK → 98.5k NOK (-3.2% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 157.6k NOK → 193.1k NOK (+22.5% YoY). Calculated