Org.nr 997 131 584 2021 → 2022 Year-over-year analysis

A-TAXI AS: årsregnskap 2022 vs 2021

Grew 552% on revenue, weaker earnings

approved 2023-11-27; registry 2024-02-17; journal 2024 307217

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A-TAXI AS. Revenue 459.0k NOK → 2.99m NOK (+551.8%). Net result -165.6k NOK → -284.0k NOK. Equity 134.7k NOK → -149.3k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A-TAXI AS.

Scorecard

Revenue
459.0k NOK 2.99m NOK
+551.8%
Operating result
-165.0k NOK -272.2k NOK
-65.0%
Net result
-165.6k NOK -284.0k NOK
-71.5%
Equity
134.7k NOK -149.3k NOK
-210.8%
Cash
221.3k NOK 837.0k NOK
+278.2%
Total assets
304.6k NOK 31.7k NOK
-89.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 459.0k NOK to 2.99m NOK (+551.8% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 221.3k NOK → 837.0k NOK (+278.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -165.0k NOK → -272.2k NOK (op. margin -35.9% → -9.1%). Calculated

  • ↓

    Net result weakened

    Net result -165.6k NOK → -284.0k NOK (net margin -36.1% → -9.5%). Calculated

  • ↓

    Equity eroded

    Book equity 134.7k NOK → -149.3k NOK (equity ratio 44.2% → -470.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.79× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -470.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 408.1k NOK → 2.99m NOK (+632.5% YoY). Calculated