FirmaIQ
Org.nr 922 069 557 2021 → 2022 Year-over-year analysis

A TEAM AS: årsregnskap 2022 vs 2021

Grew 12% on revenue, stronger earnings

approved 2023-04-26; registry 2023-05-20; journal 2023 389570

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for A TEAM AS. Revenue 7.87m NOK → 8.78m NOK (+11.6%). Net result +1 148 NOK → +470.1k NOK. Equity 11.95m NOK → 12 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A TEAM AS.

At a glance

Scorecard

Revenue
7.87m NOK 8.78m NOK
+11.6%
Operating result
+483.6k NOK +636.8k NOK
+31.7%
Net result
+1 148 NOK +470.1k NOK
+40845.6%
Equity
11.95m NOK 12 NOK
-100.0%
Cash
1.68m NOK 1.75m NOK
+4.2%
Total assets
670.5k NOK 3.54m NOK
+427.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.87m NOK to 8.78m NOK (+11.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +483.6k NOK → +636.8k NOK (op. margin 6.1% → 7.3%). Calculated

  • ↑

    Net result improved

    Net result +1 148 NOK → +470.1k NOK (net margin 0.0% → 5.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.68m NOK → 1.75m NOK (+4.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.72× → 1.68×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.95m NOK → 12 NOK (equity ratio 1782.1% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation