Org.nr 922 069 557 2024 → 2025 Year-over-year analysis

A TEAM AS: årsregnskap 2025 vs 2024

Grew 21% on revenue, weaker earnings

approved 2026-06-29; registry 2026-07-22; journal 2026 609388

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for A TEAM AS. Revenue 15.45m NOK → 18.68m NOK (+20.9%). Net result -17.2k NOK → -366.1k NOK. Equity 17.8k NOK → -348.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A TEAM AS.

Scorecard

Revenue
15.45m NOK 18.68m NOK
+20.9%
Operating result
+170.5k NOK -192.0k NOK
-212.6%
Net result
-17.2k NOK -366.1k NOK
-2033.6%
Equity
17.8k NOK -348.2k NOK
-2052.3%
Cash
302.5k NOK 691.1k NOK
+128.4%
Total assets
4.04m NOK 4.04m NOK
-0.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.45m NOK to 18.68m NOK (+20.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 302.5k NOK → 691.1k NOK (+128.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +170.5k NOK → -192.0k NOK (op. margin 1.1% → -1.0%). Calculated

  • ↓

    Net result weakened

    Net result -17.2k NOK → -366.1k NOK (net margin -0.1% → -2.0%). Calculated

  • ↓

    Equity eroded

    Book equity 17.8k NOK → -348.2k NOK (equity ratio 0.4% → -8.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.14× → 0.90× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 6.37m NOK → 7.79m NOK (+22.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 6.82 → 7.44. Reported fact