A-TEAM KONSULENTSELSKAP AS: årsregnskap 2015 vs 2014
Shrank 15% on revenue
approved 2016-05-02; registry 2016-06-23; journal 2016 558534
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for A-TEAM KONSULENTSELSKAP AS. Revenue 804.6k NOK → 684.5k NOK (-14.9%). Equity -4 389 NOK → -116.7k NOK.
Pressures included: revenue fell; equity eroded; cash fell.
Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A-TEAM KONSULENTSELSKAP AS.
At a glance
Scorecard
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 804.6k NOK to 684.5k NOK (-14.9% YoY). Calculated
-
↓
Equity eroded
Book equity -4 389 NOK → -116.7k NOK (equity ratio -1.2% → -68.3%). Calculated
-
↓
Cash fell
Bank deposits 125.5k NOK → 68.7k NOK (-45.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.17× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 10.44m NOK (0% → 1525% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -68.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation