Org.nr 911 966 905 2019 → 2020 Year-over-year analysis

A TEAM MANAGEMENT AS: årsregnskap 2020 vs 2019

Shrank 5% on revenue, weaker earnings

approved 2021-08-25; registry 2021-08-28; journal 2021 688926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A TEAM MANAGEMENT AS. Revenue 468.8k NOK → 444.9k NOK (-5.1%). Net result +204.8k NOK → +112.5k NOK. Equity -403.8k NOK → -291.3k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A TEAM MANAGEMENT AS.

Scorecard

Revenue
468.8k NOK 444.9k NOK
-5.1%
Operating result
+82.4k NOK +112.6k NOK
+36.6%
Net result
+204.8k NOK +112.5k NOK
-45.1%
Equity
-403.8k NOK -291.3k NOK
+27.9%
Cash
34.8k NOK 70.3k NOK
+102.2%
Total assets
311.3k NOK 374.0k NOK
+20.1%

What improved

  • ↑

    Operating result improved

    Operating result +82.4k NOK → +112.6k NOK (op. margin 17.6% → 25.3%). Calculated

  • ↑

    Equity strengthened

    Book equity -403.8k NOK → -291.3k NOK (equity ratio -129.7% → -77.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 34.8k NOK → 70.3k NOK (+102.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 278.9k NOK → 195.5k NOK (60% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 468.8k NOK to 444.9k NOK (-5.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +204.8k NOK → +112.5k NOK (net margin 43.7% → 25.3%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 92.4k NOK → 40.3k NOK (-56.3% YoY). Calculated