Org.nr 911 966 905 2022 → 2023 Year-over-year analysis

A TEAM MANAGEMENT AS: årsregnskap 2023 vs 2022

Shrank 69% on revenue

approved 2024-05-18; registry 2024-05-21; journal 2024 424658

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A TEAM MANAGEMENT AS. Revenue 881.1k NOK → 274.9k NOK (-68.8%). Net result +210.9k NOK → +190.3k NOK. Equity -60.0k NOK → 130.3k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened; cogs moved.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for A TEAM MANAGEMENT AS.

Scorecard

Revenue
881.1k NOK 274.9k NOK
-68.8%
Operating result
+210.9k NOK +341.2k NOK
+61.8%
Net result
+210.9k NOK +190.3k NOK
-9.8%
Equity
-60.0k NOK 130.3k NOK
+317.2%
Cash
150.3k NOK 513.2k NOK
+241.5%
Total assets
652.0k NOK 919.9k NOK
+41.1%

What improved

  • ↑

    Operating result improved

    Operating result +210.9k NOK → +341.2k NOK (op. margin 23.9% → 124.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -60.0k NOK → 130.3k NOK (equity ratio -9.2% → 14.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.3k NOK → 513.2k NOK (+241.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.65× → 1.10×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.59m NOK → 2.79m NOK (521% → 1014% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 881.1k NOK to 274.9k NOK (-68.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +210.9k NOK → +190.3k NOK (net margin 23.9% → 69.2%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 0 NOK → 25.9k NOK (None YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 70.0k NOK → -22.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1.5. Reported fact