Org.nr 913 864 581 2015 → 2016 Year-over-year analysis

A-TEAM TRAFIKKSKOLE AS: årsregnskap 2016 vs 2015

Grew 637% on revenue, cash halved-plus

approved 2017-07-10; registry 2017-07-18; journal 2017 726964

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-TEAM TRAFIKKSKOLE AS. Revenue 261.2k NOK → 1.92m NOK (+636.7%).

On the constructive side: revenue rose; payroll decreased. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs fell. All figures are taken from the published annual accounts for A-TEAM TRAFIKKSKOLE AS.

Scorecard

Revenue
261.2k NOK 1.92m NOK
+636.7%
Net result
+2 015 NOK n/m
—
Equity
42.9k NOK n/m
—
Cash
3.16m NOK 247.6k NOK
-92.2%
Total assets
512.3k NOK 886.6k NOK
+73.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 261.2k NOK to 1.92m NOK (+636.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.06m NOK → 1 NOK (407% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.16m NOK → 247.6k NOK (-92.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.16m NOK → 247.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 46.5k NOK → 39.9k NOK (-14.2% YoY). Calculated