Org.nr 913 864 581 2022 → 2023 Year-over-year analysis

A-TEAM TRAFIKKSKOLE AS: årsregnskap 2023 vs 2022

Grew 67% on revenue, stronger earnings

approved 2024-07-23; registry 2024-08-27; journal 2024 733136

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A-TEAM TRAFIKKSKOLE AS. Revenue 5.60m NOK → 9.34m NOK (+66.9%). Net result +123.3k NOK → +476.0k NOK. Equity -155.2k NOK → 320.8k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for A-TEAM TRAFIKKSKOLE AS.

Scorecard

Revenue
5.60m NOK 9.34m NOK
+66.9%
Operating result
+214.7k NOK +708.7k NOK
+230.2%
Net result
+123.3k NOK +476.0k NOK
+285.9%
Equity
-155.2k NOK 320.8k NOK
+306.6%
Cash
622.0k NOK 745.2k NOK
+19.8%
Total assets
2.85m NOK 4.94m NOK
+73.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.60m NOK to 9.34m NOK (+66.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +214.7k NOK → +708.7k NOK (op. margin 3.8% → 7.6%). Calculated

  • ↑

    Net result improved

    Net result +123.3k NOK → +476.0k NOK (net margin 2.2% → 5.1%). Calculated

  • ↑

    Equity strengthened

    Book equity -155.2k NOK → 320.8k NOK (equity ratio -5.5% → 6.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 622.0k NOK → 745.2k NOK (+19.8% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.06× → 0.30× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.16m NOK → 5.33m NOK (57% → 57% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 194.5k NOK → 6 000 NOK. Reported fact