Org.nr 998 614 740 2020 → 2021 Year-over-year analysis

A-TEAM UTLEIE AS: årsregnskap 2021 vs 2020

Shrank 19% on revenue, weaker earnings

approved 2022-05-03; registry 2022-07-14; journal 2022 704622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-TEAM UTLEIE AS. Revenue 975.0k NOK → 791.9k NOK (-18.8%). Net result +289.7k NOK → +151.9k NOK. Equity 21.6k NOK → 1.17m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
975.0k NOK 791.9k NOK
-18.8%
Operating result
+512.9k NOK +291.2k NOK
-43.2%
Net result
+289.7k NOK +151.9k NOK
-47.6%
Equity
21.6k NOK 1.17m NOK
+5345.2%
Cash
1.18m NOK 775.5k NOK
-34.1%
Total assets
4.51m NOK 4.26m NOK
-5.6%

What improved

  • ↑

    Equity strengthened

    Book equity 21.6k NOK → 1.17m NOK (equity ratio 0.5% → 27.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 27.7k NOK → 9 141 NOK (3% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 975.0k NOK to 791.9k NOK (-18.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +512.9k NOK → +291.2k NOK (op. margin 52.6% → 36.8%). Calculated

  • ↓

    Net result weakened

    Net result +289.7k NOK → +151.9k NOK (net margin 29.7% → 19.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.18m NOK → 775.5k NOK (-34.1% YoY). Calculated