Org.nr 994 415 093 2012 → 2013 Year-over-year analysis

A-TEC AS: årsregnskap 2013 vs 2012

Fresh owner capital

approved 2014-06-19; registry 2014-08-07; journal 2014 634649

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A-TEC AS. Revenue 10.10m NOK → 10.12m NOK (+0.2%). Equity 1.67m NOK → 1.62m NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-TEC AS.

At a glance

Revenue

10.10m NOK 10.12m NOK

+0.2%

Equity

1.67m NOK 1.62m NOK

-3.1%

Cash

1.28m NOK 2.77m NOK

+116.3%

Total assets

4.95m NOK 6.23m NOK

+25.9%

↑
Revenue rose

Operating income / revenue moved from 10.10m NOK to 10.12m NOK (+0.2% YoY). Calculated
↑
Cash rose

Bank deposits 1.28m NOK → 2.77m NOK (+116.3% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 103.0k NOK → 144.5k NOK (+41.5k NOK). Reported fact

↓
Equity eroded

Book equity 1.67m NOK → 1.62m NOK (equity ratio 33.7% → 26.0%). Calculated