Org.nr 923 804 021 2020 → 2021 Year-over-year analysis

A-TECH CONSULTING AS: årsregnskap 2021 vs 2020

Grew 117640% on revenue, weaker earnings

approved 2022-05-12; registry 2022-05-16; journal 2022 298700

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-TECH CONSULTING AS. Revenue 2 939 NOK → 3.46m NOK (+117639.9%). Net result +795.4k NOK → +1 112 NOK. Equity 5.82m NOK → 1.73m NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A-TECH CONSULTING AS.

Scorecard

Revenue
2 939 NOK 3.46m NOK
+117639.9%
Operating result
+1 020 NOK +1.43m NOK
+139912.4%
Net result
+795.4k NOK +1 112 NOK
-99.9%
Equity
5.82m NOK 1.73m NOK
-70.2%
Cash
819.7k NOK 829.6k NOK
+1.2%
Total assets
1.50m NOK 2.75m NOK
+83.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 939 NOK to 3.46m NOK (+117639.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1 020 NOK → +1.43m NOK (op. margin 34.7% → 41.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 819.7k NOK → 829.6k NOK (+1.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +795.4k NOK → +1 112 NOK (net margin 27062.4% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 5.82m NOK → 1.73m NOK (equity ratio 387.3% → 63.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 479 NOK → 1.62m NOK (50% → 47% of revenue). Calculated