Org.nr 915 451 640 2015 → 2016 Year-over-year analysis

A-TECH TELTUTLEIE AS: årsregnskap 2016 vs 2015

Grew 207251% on revenue, slipped into loss, cash halved-plus

approved 2017-06-30; registry 2017-08-01; journal 2017 799542

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-TECH TELTUTLEIE AS. Revenue 2 063 NOK → 4.28m NOK (+207251.1%). Net result +378.0k NOK → -37.0k NOK. Equity 408.0k NOK → 370.9k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-TECH TELTUTLEIE AS.

Scorecard

Revenue
2 063 NOK 4.28m NOK
+207251.1%
Operating result
+517.8k NOK -25.5k NOK
-104.9%
Net result
+378.0k NOK -37.0k NOK
-109.8%
Equity
408.0k NOK 370.9k NOK
-9.1%
Cash
531.4k NOK 47.1k NOK
-91.1%
Total assets
1.02m NOK 1.70m NOK
+67.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2 063 NOK to 4.28m NOK (+207251.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +517.8k NOK → -25.5k NOK (op. margin 25100.5% → -0.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 378.0k NOK profit to a loss of 37.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 408.0k NOK → 370.9k NOK (equity ratio 40.1% → 21.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 531.4k NOK → 47.1k NOK (-91.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.85× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 37.7k NOK → 1.52m NOK (+3923.8% YoY). Calculated