Org.nr 915 451 640 2020 → 2021 Year-over-year analysis

A-TECH TELTUTLEIE AS: årsregnskap 2021 vs 2020

Grew 82% on revenue, returned to profit

approved 2022-04-30; registry 2022-05-18; journal 2022 304704

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A-TECH TELTUTLEIE AS. Revenue 2.42m NOK → 4.40m NOK (+81.9%). Net result -246.6k NOK → +299.8k NOK. Equity 523.4k NOK → 823.2k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for A-TECH TELTUTLEIE AS.

Scorecard

Revenue
2.42m NOK 4.40m NOK
+81.9%
Operating result
-257.5k NOK +564.0k NOK
+319.0%
Net result
-246.6k NOK +299.8k NOK
+221.6%
Equity
523.4k NOK 823.2k NOK
+57.3%
Cash
187.0k NOK 961.6k NOK
+414.3%
Total assets
3.82m NOK 4.98m NOK
+30.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.42m NOK to 4.40m NOK (+81.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -257.5k NOK → +564.0k NOK (op. margin -10.6% → 12.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 246.6k NOK to a profit of 299.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 523.4k NOK → 823.2k NOK (equity ratio 13.7% → 16.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 187.0k NOK → 961.6k NOK (+414.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.07m NOK → 10.96m NOK (44% → 249% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 98.4k NOK → 89.4k NOK (-9.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 125.0k NOK → 190 NOK. Reported fact