Org.nr 890 002 552 2007 → 2008 Year-over-year analysis

A. THORESEN SERVICEVERKSTED AS: årsregnskap 2008 vs 2007

Mixed movements in the accounts

approved 2009-06-30; registry 2009-09-02

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A. THORESEN SERVICEVERKSTED AS. Revenue 13.13m NOK → 13.36m NOK (+1.7%). Equity 826.9k NOK → 487.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A. THORESEN SERVICEVERKSTED AS.

Scorecard

Revenue
13.13m NOK 13.36m NOK
+1.7%
Operating result
n/m +834.2k NOK
—
Equity
826.9k NOK 487.3k NOK
-41.1%
Total assets
3.62m NOK 2.87m NOK
-20.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.13m NOK to 13.36m NOK (+1.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 541.5k NOK → 535.6k NOK (4% → 4% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 826.9k NOK → 487.3k NOK (equity ratio 22.9% → 17.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 11.39m NOK → 11.11m NOK (-2.5% YoY). Calculated