Org.nr 914 116 848 2023 → 2024 Year-over-year analysis

A TIL Å BYGG AS: årsregnskap 2024 vs 2023

Stronger earnings, cash halved-plus

registry 2025-06-19; journal 2025 551636

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A TIL Å BYGG AS. Revenue 6.86m NOK → 6.94m NOK (+1.1%). Net result -556.1k NOK → -67.2k NOK. Equity 80.8k NOK → 13.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A TIL Å BYGG AS.

Scorecard

Revenue
6.86m NOK 6.94m NOK
+1.1%
Operating result
-352.5k NOK -56.0k NOK
+84.1%
Net result
-556.1k NOK -67.2k NOK
+87.9%
Equity
80.8k NOK 13.6k NOK
-83.1%
Cash
643.1k NOK 251.6k NOK
-60.9%
Total assets
1.13m NOK 677.9k NOK
-40.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.86m NOK to 6.94m NOK (+1.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -352.5k NOK → -56.0k NOK (op. margin -5.1% → -0.8%). Calculated

  • ↑

    Net result improved

    Net result -556.1k NOK → -67.2k NOK (net margin -8.1% → -1.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 80.8k NOK → 13.6k NOK (equity ratio 7.1% → 2.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 643.1k NOK → 251.6k NOK (-60.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 3.71m NOK → 4.40m NOK (+18.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 233.3k NOK → 153.3k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 3. Reported fact