Org.nr 966 727 306 2008 → 2009 Year-over-year analysis

A TIL Å GRAFISK DESIGN OG MEDIA AS: årsregnskap 2009 vs 2008

Shrank 17% on revenue, stronger earnings

approved 2010-06-04; registry 2010-09-06; journal 2010 715792

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A TIL Å GRAFISK DESIGN OG MEDIA AS. Revenue 5.98m NOK → 4.98m NOK (-16.7%). Net result +339.3k NOK → +425.89bn NOK. Equity 610.6k NOK → 636.5k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A TIL Å GRAFISK DESIGN OG MEDIA AS.

Scorecard

Revenue
5.98m NOK 4.98m NOK
-16.7%
Operating result
+471.0k NOK +604.1k NOK
+28.3%
Net result
+339.3k NOK +425.89bn NOK
+125507242.1%
Equity
610.6k NOK 636.5k NOK
+4.2%
Cash
486.8k NOK 396.8k NOK
-18.5%
Total assets
1.78m NOK 2.04m NOK
+14.5%

What improved

  • ↑

    Operating result improved

    Operating result +471.0k NOK → +604.1k NOK (op. margin 7.9% → 12.1%). Calculated

  • ↑

    Net result improved

    Net result +339.3k NOK → +425.89bn NOK (net margin 5.7% → 8555038.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 610.6k NOK → 636.5k NOK (equity ratio 34.2% → 31.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.46m NOK → 2.07m NOK (41% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.98m NOK to 4.98m NOK (-16.7% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 486.8k NOK → 396.8k NOK (-18.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 2.15m NOK → 1.50m NOK (-30.4% YoY). Calculated