Org.nr 966 727 306 2017 → 2018 Year-over-year analysis

A TIL Å GRAFISK DESIGN OG MEDIA AS: årsregnskap 2018 vs 2017

Shrank 5% on revenue, returned to profit, cash halved-plus

approved 2019-04-10; registry 2019-04-25; journal 2019 290027

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A TIL Å GRAFISK DESIGN OG MEDIA AS. Revenue 4.68m NOK → 4.44m NOK (-5.1%). Net result -66.6k NOK → +263.6k NOK. Equity 218.9k NOK → 482.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A TIL Å GRAFISK DESIGN OG MEDIA AS.

Scorecard

Revenue
4.68m NOK 4.44m NOK
-5.1%
Operating result
+9 273 NOK +275.9k NOK
+2874.9%
Net result
-66.6k NOK +263.6k NOK
+496.0%
Equity
218.9k NOK 482.4k NOK
+120.4%
Cash
569.7k NOK 149.2k NOK
-73.8%
Total assets
1.28m NOK 1.56m NOK
+21.8%

What improved

  • ↑

    Operating result improved

    Operating result +9 273 NOK → +275.9k NOK (op. margin 0.2% → 6.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 66.6k NOK to a profit of 263.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 218.9k NOK → 482.4k NOK (equity ratio 17.1% → 30.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.68m NOK to 4.44m NOK (-5.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 569.7k NOK → 149.2k NOK (-73.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.44m NOK → 1 115 NOK (-99.9% YoY). Calculated