A TIL Å PROFILERING AS: årsregnskap 2003 vs 2002
Grew 28756% on revenue, returned to profit
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A TIL Å PROFILERING AS. Revenue 3 366 NOK → 971.3k NOK (+28756.5%). Net result -10.1k NOK → +5 621 NOK. Equity 90.9k NOK → 96.5k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A TIL Å PROFILERING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3 366 NOK to 971.3k NOK (+28756.5% YoY). Calculated
-
↑
Operating result improved
Operating result -7 413 NOK → +5 296 NOK (op. margin -220.2% → 0.5%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 10.1k NOK to a profit of 5 621 NOK. Calculated
-
↑
Equity strengthened
Book equity 90.9k NOK → 96.5k NOK (equity ratio 13.3% → 64.8%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 332 NOK → 3.12m NOK (99% → 321% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2 560 NOK → 572.6k NOK (+22268.0% YoY). Calculated