A TIL Å PROFILERING AS: årsregnskap 2005 vs 2004
Shrank 100% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for A TIL Å PROFILERING AS. Revenue 755.6k NOK → 0 NOK (-100.0%). Net result -40.3k NOK → -30.6k NOK. Equity 56.2k NOK → 25.7k NOK.
On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded.
Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A TIL Å PROFILERING AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -40.8k NOK → -28.4k NOK. Calculated
-
↑
Net result improved
Net result -40.3k NOK → -30.6k NOK. Calculated
-
↑
Payroll decreased
Salary cost 38.8k NOK → 3 552 NOK. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 755.6k NOK to 0 NOK (-100.0% YoY). Calculated
-
↓
Equity eroded
Book equity 56.2k NOK → 25.7k NOK (equity ratio 20.3% → 8.6%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 476.5k NOK → 456.8k NOK (-4.1% YoY). Calculated