Org.nr 984 204 663 2009 → 2010 Year-over-year analysis

A TIL Å PROFILERING AS: årsregnskap 2010 vs 2009

Shrank 9% on revenue

approved 2011-06-17; registry 2011-08-22; journal 2011 613308

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for A TIL Å PROFILERING AS. Revenue 410.7k NOK → 372.1k NOK (-9.4%). Equity 115.8k NOK → 124.8k NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A TIL Å PROFILERING AS.

Scorecard

Revenue
410.7k NOK 372.1k NOK
-9.4%
Operating result
-41.8k NOK +10.5k NOK
+125.1%
Net result
n/m +9 008 NOK
—
Equity
115.8k NOK 124.8k NOK
+7.8%
Cash
n/m 13.3k NOK
—
Total assets
153.7k NOK 171.5k NOK
+11.5%

What improved

  • ↑

    Operating result improved

    Operating result -41.8k NOK → +10.5k NOK (op. margin -10.2% → 2.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 115.8k NOK → 124.8k NOK (equity ratio 75.4% → 72.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 410.7k NOK to 372.1k NOK (-9.4% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost -4 535 NOK → 2 160 NOK (-1% → 1% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 285.5k NOK → 243.4k NOK (-14.7% YoY). Calculated