Org.nr 984 204 663 2015 → 2016 Year-over-year analysis

A TIL Å PROFILERING AS: årsregnskap 2016 vs 2015

Shrank 27% on revenue, cash halved-plus

approved 2017-06-30; registry 2017-08-08; journal 2017 851186

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A TIL Å PROFILERING AS. Revenue 447.8k NOK → 326.5k NOK (-27.1%). Equity 24.2k NOK → 79.9k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A TIL Å PROFILERING AS.

Scorecard

Revenue
447.8k NOK 326.5k NOK
-27.1%
Operating result
n/m +64.6k NOK
—
Net result
n/m +55.7k NOK
—
Equity
24.2k NOK 79.9k NOK
+230.0%
Cash
40.0k NOK 19.1k NOK
-52.1%
Total assets
165.0k NOK 259.0k NOK
+57.0%

What improved

  • ↑

    Equity strengthened

    Book equity 24.2k NOK → 79.9k NOK (equity ratio 14.7% → 30.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.87× → 1.22×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 447.8k NOK to 326.5k NOK (-27.1% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 40.0k NOK → 19.1k NOK (-52.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6 NOK → 5 332 NOK (0% → 2% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 250.6k NOK → 138.0k NOK (-44.9% YoY). Calculated