Org.nr 984 204 663 2018 → 2019 Year-over-year analysis

A TIL Å PROFILERING AS: årsregnskap 2019 vs 2018

Grew 7% on revenue, slipped into loss, cash halved-plus

approved 2020-08-10; registry 2020-09-12; journal 2020 818618

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A TIL Å PROFILERING AS. Revenue 197.6k NOK → 211.4k NOK (+7.0%). Net result +47.3k NOK → -11.6k NOK. Equity -15.9k NOK → -26.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A TIL Å PROFILERING AS.

Scorecard

Revenue
197.6k NOK 211.4k NOK
+7.0%
Operating result
-47.3k NOK -10.9k NOK
+77.0%
Net result
+47.3k NOK -11.6k NOK
-124.4%
Equity
-15.9k NOK -26.9k NOK
-69.1%
Cash
51.4k NOK 22.1k NOK
-56.9%
Total assets
255.5k NOK 192.7k NOK
-24.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 197.6k NOK to 211.4k NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -47.3k NOK → -10.9k NOK (op. margin -24.0% → -5.1%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 47.3k NOK profit to a loss of 11.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -15.9k NOK → -26.9k NOK (equity ratio -6.2% → -14.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 51.4k NOK → 22.1k NOK (-56.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -14.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 129.6k NOK → 134.7k NOK (+3.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 20.3k NOK → 39.1k NOK. Reported fact