A TIL Å PROFILERING AS: årsregnskap 2021 vs 2020
Grew 36% on revenue, weaker earnings
approved 2022-05-23; registry 2022-06-02; journal 2022 411349
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for A TIL Å PROFILERING AS. Revenue 288.8k NOK → 393.1k NOK (+36.1%). Net result +90.1k NOK → +11.5k NOK. Equity 110.5k NOK → 73.7k NOK.
On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A TIL Å PROFILERING AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 288.8k NOK to 393.1k NOK (+36.1% YoY). Calculated
-
↑
Cash rose
Bank deposits 32.9k NOK → 68.8k NOK (+109.1% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.99× → 1.12×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 110.5k NOK → 121.0k NOK (+10.5k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result +82.2k NOK → +17.4k NOK (op. margin 28.5% → 4.4%). Calculated
-
↓
Net result weakened
Net result +90.1k NOK → +11.5k NOK (net margin 31.2% → 2.9%). Calculated
-
↓
Equity eroded
Book equity 110.5k NOK → 73.7k NOK (equity ratio 54.0% → 36.1%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 20.3k NOK → 39.1k NOK. Reported fact