Org.nr 887 726 612 2015 → 2016 Year-over-year analysis

A TIL Å REGNSKAP AS: årsregnskap 2016 vs 2015

Cash halved-plus

approved 2017-02-22; registry 2017-03-07; journal 2017 221383

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A TIL Å REGNSKAP AS. Revenue 9.03m NOK → 9.46m NOK (+4.9%). Net result +1.27m NOK → +1.46m NOK. Equity 551.9k NOK → 608.8k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A TIL Å REGNSKAP AS.

Scorecard

Revenue
9.03m NOK 9.46m NOK
+4.9%
Net result
+1.27m NOK +1.46m NOK
+15.0%
Equity
551.9k NOK 608.8k NOK
+10.3%
Cash
124.8k NOK 19.0k NOK
-84.8%
Total assets
6.82m NOK 6.82m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.03m NOK to 9.46m NOK (+4.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +1.27m NOK → +1.46m NOK (net margin 14.0% → 15.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 551.9k NOK → 608.8k NOK (equity ratio 8.1% → 8.9%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 124.8k NOK → 19.0k NOK (-84.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5.32m NOK → 5.46m NOK (59% → 58% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 32.6k NOK → 723 NOK (-97.8% YoY). Calculated