Org.nr 990 145 687 2006 → 2007 Year-over-year analysis

A TIL Å SERVICE AS: årsregnskap 2007 vs 2006

Grew 475838% on revenue

approved 2008-06-26; registry 2008-07-05

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A TIL Å SERVICE AS. Revenue 3 298 NOK → 15.70m NOK (+475837.5%). Equity 490.1k NOK → 517.9k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for A TIL Å SERVICE AS.

Scorecard

Revenue
3 298 NOK 15.70m NOK
+475837.5%
Operating result
n/m +2.95m NOK
—
Equity
490.1k NOK 517.9k NOK
+5.7%
Total assets
2 265 NOK 9.07m NOK
+400331.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 298 NOK to 15.70m NOK (+475837.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 490.1k NOK → 517.9k NOK (equity ratio 21636.7% → 5.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 17.4k NOK → 2 007 NOK (529% → 0% of revenue). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 1 585 NOK → 249.1k NOK (+15614.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.4k NOK → 6.55m NOK. Reported fact