Org.nr 996 785 173 2013 → 2014 Year-over-year analysis

A TIL Å UTVIKLING AS: årsregnskap 2014 vs 2013

Grew 31129% on revenue

approved 2015-05-06; registry 2015-06-15; journal 2015 460934

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for A TIL Å UTVIKLING AS. Revenue 3 042 NOK → 950.0k NOK (+31129.5%). Equity -125.5k NOK → -164.2k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A TIL Å UTVIKLING AS.

Scorecard

Revenue
3 042 NOK 950.0k NOK
+31129.5%
Net result
0 NOK n/m
—
Equity
-125.5k NOK -164.2k NOK
-30.9%
Cash
467.4k NOK 670.1k NOK
+43.4%
Total assets
5.52m NOK 4.78m NOK
-13.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3 042 NOK to 950.0k NOK (+31129.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 467.4k NOK → 670.1k NOK (+43.4% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -125.5k NOK → -164.2k NOK (equity ratio -2.3% → -3.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 2 850 NOK → 452.0k NOK (+15759.2% YoY). Calculated