Org.nr 996 785 173 2016 → 2017 Year-over-year analysis

A TIL Å UTVIKLING AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2018-04-24; registry 2018-05-05; journal 2018 300070

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for A TIL Å UTVIKLING AS. Revenue 2.90m NOK → 2 900 NOK (-99.9%). Net result -5 962 NOK → -98.8k NOK. Equity -63.7k NOK → -162.5k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for A TIL Å UTVIKLING AS.

Scorecard

Revenue
2.90m NOK 2 900 NOK
-99.9%
Operating result
+68.7k NOK -66.0k NOK
-196.0%
Net result
-5 962 NOK -98.8k NOK
-1556.7%
Equity
-63.7k NOK -162.5k NOK
-155.1%
Cash
50.6k NOK 551 NOK
-98.9%
Total assets
3.13m NOK 3.08m NOK
-1.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.90m NOK to 2 900 NOK (-99.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +68.7k NOK → -66.0k NOK (op. margin 2.4% → -2275.0%). Calculated

  • ↓

    Net result weakened

    Net result -5 962 NOK → -98.8k NOK (net margin -0.2% → -3405.9%). Calculated

  • ↓

    Equity eroded

    Book equity -63.7k NOK → -162.5k NOK (equity ratio -2.0% → -5.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 50.6k NOK → 551 NOK (-98.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -5.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.74m NOK → 2 735 NOK (-99.9% YoY). Calculated