Org.nr 996 785 173 2020 → 2021 Year-over-year analysis

A TIL Å UTVIKLING AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-01; registry 2022-06-20; journal 2022 472919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A TIL Å UTVIKLING AS. Net result -20.9k NOK → -15.5k NOK. Equity -177.7k NOK → -193.3k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A TIL Å UTVIKLING AS.

Scorecard

Revenue
3 463 NOK n/m
—
Operating result
-21.0k NOK -15.5k NOK
+26.2%
Net result
-20.9k NOK -15.5k NOK
+25.9%
Equity
-177.7k NOK -193.3k NOK
-8.7%
Cash
468.2k NOK 447.1k NOK
-4.5%
Total assets
2.54m NOK 2.52m NOK
-0.8%

What improved

  • ↑

    Operating result improved

    Operating result -21.0k NOK → -15.5k NOK. Calculated

  • ↑

    Net result improved

    Net result -20.9k NOK → -15.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -177.7k NOK → -193.3k NOK (equity ratio -7.0% → -7.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 468.2k NOK → 447.1k NOK (-4.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -7.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation