Org.nr 982 223 903 2020 → 2021 Year-over-year analysis

A TIL B EIENDOM AS: årsregnskap 2021 vs 2020

Grew 22% on revenue, cash halved-plus

approved 2021-12-31; registry 2022-05-02; journal 2022 246577

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A TIL B EIENDOM AS. Revenue 1.05m NOK → 1.28m NOK (+22.0%). Net result +284.7k NOK → +308.9k NOK. Equity 10.77m NOK → 979.1k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A TIL B EIENDOM AS.

Scorecard

Revenue
1.05m NOK 1.28m NOK
+22.0%
Operating result
+578.31m NOK +651.0k NOK
-99.9%
Net result
+284.7k NOK +308.9k NOK
+8.5%
Equity
10.77m NOK 979.1k NOK
-90.9%
Cash
539.7k NOK 75.3k NOK
-86.0%
Total assets
8.12m NOK 12.49m NOK
+53.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.05m NOK to 1.28m NOK (+22.0% YoY). Calculated

  • ↑

    Net result improved

    Net result +284.7k NOK → +308.9k NOK (net margin 27.2% → 24.2%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +578.31m NOK → +651.0k NOK (op. margin 55239.8% → 51.0%). Calculated

  • ↓

    Equity eroded

    Book equity 10.77m NOK → 979.1k NOK (equity ratio 132.6% → 7.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 539.7k NOK → 75.3k NOK (-86.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation