Org.nr 982 223 903 2022 → 2023 Year-over-year analysis

A TIL B EIENDOM AS: årsregnskap 2023 vs 2022

Grew 9% on revenue, slipped into loss, cash halved-plus

approved 2024-03-25; registry 2024-03-30; journal 2024 340955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A TIL B EIENDOM AS. Revenue 1.38m NOK → 1.51m NOK (+9.3%). Net result +203.4k NOK → -33.1k NOK. Equity 1.03m NOK → 999.3k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
1.38m NOK 1.51m NOK
+9.3%
Operating result
+691.0k NOK +634.5k NOK
-8.2%
Net result
+203.4k NOK -33.1k NOK
-116.3%
Equity
1.03m NOK 999.3k NOK
-3.2%
Cash
228.3k NOK 12.8k NOK
-94.4%
Total assets
13.23m NOK 12.73m NOK
-3.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.38m NOK to 1.51m NOK (+9.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5 503 NOK → 0 NOK (0% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +691.0k NOK → +634.5k NOK (op. margin 50.0% → 42.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 203.4k NOK profit to a loss of 33.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.03m NOK → 999.3k NOK (equity ratio 7.8% → 7.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 228.3k NOK → 12.8k NOK (-94.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.05× → 0.29× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated