Org.nr 959 643 350 2006 → 2007 Year-over-year analysis

A TITLESTAD AS: årsregnskap 2007 vs 2006

Shrank 6% on revenue

approved 2008-02-26; registry 2008-07-29

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A TITLESTAD AS. Revenue 4.08m NOK → 3.82m NOK (-6.2%). Net result +142.8k NOK → +134.9k NOK. Equity 405.79m NOK → 540.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A TITLESTAD AS.

Scorecard

Revenue
4.08m NOK 3.82m NOK
-6.2%
Operating result
+205.0k NOK +187.7k NOK
-8.4%
Net result
+142.8k NOK +134.9k NOK
-5.5%
Equity
405.79m NOK 540.7k NOK
-99.9%
Cash
133.0k NOK 257.0k NOK
+93.2%
Total assets
1.15m NOK 1.22m NOK
+6.6%

What improved

  • ↑

    Cash rose

    Bank deposits 133.0k NOK → 257.0k NOK (+93.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.08m NOK to 3.82m NOK (-6.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +205.0k NOK → +187.7k NOK (op. margin 5.0% → 4.9%). Calculated

  • ↓

    Net result weakened

    Net result +142.8k NOK → +134.9k NOK (net margin 3.5% → 3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 405.79m NOK → 540.7k NOK (equity ratio 35359.8% → 44.2%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.73m NOK → 1.77m NOK (42% → 46% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.56m NOK → 1.25m NOK (-20.0% YoY). Calculated