A-TRACT AS: årsregnskap 2014 vs 2013
Grew 66768% on revenue, stronger earnings
approved 2015-06-26; registry 2015-07-15; journal 2015 600751
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A-TRACT AS. Revenue 1 116 NOK → 746.3k NOK (+66768.5%). Net result +5 543 NOK → +61.5k NOK. Equity -5 078 NOK → 56.4k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-TRACT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 116 NOK to 746.3k NOK (+66768.5% YoY). Calculated
-
↑
Operating result improved
Operating result +13.5k NOK → +85.6k NOK (op. margin 1211.2% → 11.5%). Calculated
-
↑
Net result improved
Net result +5 543 NOK → +61.5k NOK (net margin 496.7% → 8.2%). Calculated
-
↑
Equity strengthened
Book equity -5 078 NOK → 56.4k NOK (equity ratio -1.8% → 47.4%). Calculated
-
↑
Payroll decreased
Salary cost 723.1k NOK → 295.9k NOK (64792% → 40% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 48.2k NOK → 31.6k NOK (-34.3% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 5 599 NOK → 105.4k NOK (+1781.9% YoY). Calculated