Org.nr 928 281 779 2022 → 2023 Year-over-year analysis

A TRAFIKKSKOLE AS: årsregnskap 2023 vs 2022

Grew 30% on revenue, weaker earnings

approved 2024-02-14; registry 2024-02-21; journal 2024 309115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A TRAFIKKSKOLE AS. Revenue 1.49m NOK → 1.94m NOK (+30.3%). Net result +266.8k NOK → +201.6k NOK. Equity 521.1k NOK → 722.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for A TRAFIKKSKOLE AS.

Scorecard

Revenue
1.49m NOK 1.94m NOK
+30.3%
Operating result
+368.1k NOK +297.0k NOK
-19.3%
Net result
+266.8k NOK +201.6k NOK
-24.4%
Equity
521.1k NOK 722.7k NOK
+38.7%
Cash
750.4k NOK 852.9k NOK
+13.7%
Total assets
200.8k NOK 1.51m NOK
+650.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.49m NOK to 1.94m NOK (+30.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 521.1k NOK → 722.7k NOK (equity ratio 259.5% → 48.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 750.4k NOK → 852.9k NOK (+13.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +368.1k NOK → +297.0k NOK (op. margin 24.7% → 15.3%). Calculated

  • ↓

    Net result weakened

    Net result +266.8k NOK → +201.6k NOK (net margin 17.9% → 10.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 630 NOK → 927.1k NOK (0% → 48% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 88.3k NOK → 149.0k NOK (+68.7% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact