A TRANS AS: årsregnskap 2014 vs 2013
Grew 52% on revenue
approved 2015-05-26; registry 2015-06-15; journal 2015 458284
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for A TRANS AS. Revenue 115.5k NOK → 176.1k NOK (+52.5%). Equity 48.1k NOK → -203.0k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for A TRANS AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 115.5k NOK to 176.1k NOK (+52.5% YoY). Calculated
-
↑
Cash rose
Bank deposits 25.4k NOK → 143.8k NOK (+466.7% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 48.1k NOK → -203.0k NOK (equity ratio 86.9% → -102.5%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 5.49× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -102.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 4 541 NOK → 12.8k NOK (+180.8% YoY). Calculated