Org.nr 980 333 183 2003 → 2004 Year-over-year analysis

A-TRE KONSULT AS: årsregnskap 2004 vs 2003

Grew 18% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for A-TRE KONSULT AS. Revenue 2.06m NOK → 2.44m NOK (+18.2%). Net result +60.9k NOK → +72.5k NOK. Equity 219.5k NOK → 211.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for A-TRE KONSULT AS.

Scorecard

Revenue
2.06m NOK 2.44m NOK
+18.2%
Operating result
+77.8k NOK +104.5k NOK
+34.3%
Net result
+60.9k NOK +72.5k NOK
+19.1%
Equity
219.5k NOK 211.9k NOK
-3.4%
Cash
473.8k NOK 423.9k NOK
-10.5%
Total assets
616.8k NOK 660.4k NOK
+7.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.06m NOK to 2.44m NOK (+18.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +77.8k NOK → +104.5k NOK (op. margin 3.8% → 4.3%). Calculated

  • ↑

    Net result improved

    Net result +60.9k NOK → +72.5k NOK (net margin 3.0% → 3.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 219.5k NOK → 211.9k NOK (equity ratio 35.6% → 32.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 473.8k NOK → 423.9k NOK (-10.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7 439 NOK → 51.1k NOK (+587.3% YoY). Calculated