Org.nr 980 333 183 2015 → 2016 Year-over-year analysis

A-TRE KONSULT AS: årsregnskap 2016 vs 2015

Grew 10% on revenue

approved 2017-05-10; registry 2017-06-08; journal 2017 410853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for A-TRE KONSULT AS. Revenue 2.48m NOK → 2.73m NOK (+9.9%). Equity 377.9k NOK → 379.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A-TRE KONSULT AS.

Scorecard

Revenue
2.48m NOK 2.73m NOK
+9.9%
Equity
377.9k NOK 379.4k NOK
+0.4%
Cash
974.4k NOK 801.9k NOK
-17.7%
Total assets
1.33m NOK 1.29m NOK
-2.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.48m NOK to 2.73m NOK (+9.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 377.9k NOK → 379.4k NOK (equity ratio 28.5% → 29.3%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 974.4k NOK → 801.9k NOK (-17.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.64m NOK → 1.69m NOK (66% → 62% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 34.1k NOK → 66.7k NOK (+95.6% YoY). Calculated