Org.nr 980 333 183 2019 → 2020 Year-over-year analysis

A-TRE KONSULT AS: årsregnskap 2020 vs 2019

Grew 8% on revenue, cash halved-plus

approved 2021-03-05; registry 2021-03-13; journal 2021 147048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A-TRE KONSULT AS. Revenue 2.64m NOK → 2.84m NOK (+7.5%). Equity 404.7k NOK → 497.2k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for A-TRE KONSULT AS.

Scorecard

Revenue
2.64m NOK 2.84m NOK
+7.5%
Operating result
n/m +625.6k NOK
—
Net result
n/m +492.4k NOK
—
Equity
404.7k NOK 497.2k NOK
+22.8%
Cash
737.8k NOK 1 125 NOK
-99.8%
Total assets
126.0k NOK 540.2k NOK
+328.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.64m NOK to 2.84m NOK (+7.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 404.7k NOK → 497.2k NOK (equity ratio 321.3% → 92.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 737.8k NOK → 1 125 NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 1.67m NOK (0% → 59% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 56.2k NOK → 32.1k NOK (-43.0% YoY). Calculated