Org.nr 988 201 022 2008 → 2009 Year-over-year analysis

A-TRI AS: årsregnskap 2009 vs 2008

Stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A-TRI AS. Revenue 0 NOK → 303.7k NOK. Net result +5.09m NOK → +6.13m NOK. Equity 6.86m NOK → 6.98m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for A-TRI AS.

Scorecard

Revenue
0 NOK 303.7k NOK
—
Operating result
-64.3k NOK +129.7k NOK
+301.7%
Net result
+5.09m NOK +6.13m NOK
+20.4%
Equity
6.86m NOK 6.98m NOK
+1.8%
Cash
3.71m NOK 48.3k NOK
-98.7%
Total assets
8.22m NOK 10.06m NOK
+22.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 303.7k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -64.3k NOK → +129.7k NOK. Calculated

  • ↑

    Net result improved

    Net result +5.09m NOK → +6.13m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 6.86m NOK → 6.98m NOK (equity ratio 83.4% → 69.4%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.71m NOK → 48.3k NOK (-98.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.71m NOK → 48.3k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 900.0k NOK → 946.8k NOK (+5.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 851.0k NOK → 4 NOK. Reported fact